County Profile for Apache - 2015



County Controls Information

Cost Report Counts Population
Total Hospital Count 4 Total Population on July 31, 2015 0
Total Cost Reports Filed in 2015 4 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 4 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 54,025,502 Total Charges 71,890,877
Fixed Assets 10,002,331 Contract Allowance 38,845,062
Other Assets 0 Operating Revenue 33,045,815
Total Assets 64,027,833 Operating Expenses 280,656,261
Current Liabilities 8,143,322 Operating Margin -247,610,446
Long Term Liabilities 915,387 Other Income 26,426,031
Total Equity 54,969,124 Other Expense 38,183,663
Total Liabilities and Equity 64,027,833 Net Profit or Loss -259,368,078

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $7,883 Revenue per Bed $211,832 Revenue per Person $33,045,815
Net Margin per Discharge ($59,067) Net Margin per Bed ($1,587,246) Net Margin per Person ($247,610,446)
Net Profit per Discharge ($61,872) Net Profit per Bed ($1,662,616) Net Profit per Person ($259,368,078)
Net Fixed Assets per Discharge $2,386 Net Fixed Assets per Bed $64,118 Net Fixed Assets per Bed $10,002,331
Long Term Debt per Discharge $218 Long Term Debt per Bed $5,868 Long Term Debt per Person $915,387
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 32.1 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,570 Net Fixed Assets 1,792 Population Estimate 1,151
Total Revenue 1,523 Long Term Liabilities 1,888 Total Patient Discharges 894
Net Margin 3,275 Total Patient Beds 710
Net Profit or Loss 3,305

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 36,564,475 6,025,643 6.0681
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 6,853,995 1,309,716 5.2332
51 Recovery Room 0 0
52 Labor and Delivery Room 3,748,272 147,193 25.4650

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 6,150,903 13 Nursing Administration 2,697,845
02,03 Captial Related - Movable Equipment 4,996,505 14 Central Services and Supply 7,054,466
04 Employee Benefits 12,432,681 15 Pharmacy 6,313,208
05 Administrative and General 47,354,908 16 Medical Records and Medical Library 6,147,718
06 Maintenance and Repairs 2,142,710 17 Social Services 87,117
07 Operation of Plant 17,880,927 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 5,663,756 19 Non Physician Anesthetist 233,300
10,11 Dietary and Cafeteria 3,501,335 20,21,22,23 Education Programs 0
Total General Service Cost Centers 122,657,379

County Profile for Apache - 2015